InsightsProperty Construction Analysis

Property Construction Analysis: Greenbank QLD 4124

House and land investment · Investment period: October 2026 – September 2027

Data as at 27 September 2026 · Next: RBA decision 29 September, August CPI 30 September

Disclaimer

This document provides a high-level overview of estimated house costs. Actual costs, timelines and outcomes may differ significantly. This is for planning purposes only and is not financial, tax or investment advice. Nothing here is exact or guaranteed. All figures are based on assumptions and estimates, subject to change with market conditions, lender requirements, construction costs and interest rates. Consult qualified financial advisers, accountants and legal professionals before making any financial decisions.

Executive summary

A newly finished single-storey house with bare front yard
The finished house at handover, before the driveway and landscaping
Total investment$1,157,528

Land, build, stamp duty, after-handover works and interest to handover

Cash required$280,530

From savings

Loan$844,000

80% of land and build

Monthly repayment$5,235

After handover, P&I at 6.32%

A four-bedroom single-storey project home on a 420 m² (14 m frontage) lot in a new estate release. Land settles first, the building contract starts about three months later, and the house takes about eight months, with handover in month 11.

Cost breakdown

Land (420 m², 14 m frontage)$589,000
House, including about $110,000 of upgrades$466,000
Stamp duty (Queensland, investor)$19,530
After-handover works: driveway, fencing, landscaping, garage epoxy, letterbox$50,000
Interest until handover$32,998
Total investment$1,157,528

Funding

SavingsLoan
Land (20% deposit / 80% loan)$117,800$471,200
Stamp duty$19,530—
Build (deposit and base from savings, rest drawn in stages)$93,200$372,800
After-handover works$50,000—
Total$280,530$844,000

Interest during construction ($32,998) is paid monthly on top of this.

What land costs now

Dump trucks shaping new lots in a growth estate
A new estate stage being shaped
A cleared residential lot with silt fence
The lot after settlement, waiting for construction

Median prices for residential lots, mostly in greenfield estates. Lot sizes are shrinking while the price per square metre keeps rising.

MarketMedian lotLot sizePer m²YearPeriod
Australia (all)$403,570——+8.7%Mar qtr 2026
Capital cities$444,100———Mar qtr 2026
Capital cities (Australian Government, NHSAC)——$1,161+8.1%Sep qtr 2025
South-east Queensland$498,400420 m²$1,187+27.5%Dec qtr 2025
Logan (SEQ)$462,000——+23.1%Dec qtr 2025
Ipswich (SEQ)$465,000——+26.4%Dec qtr 2025
Moreton Bay (SEQ)$524,450——+26.7%Dec qtr 2025
Melbourne$407,000358 m²$1,148+4.4%Mar qtr 2026
Adelaide$355,000340 m²$1,038+14.1%Mar qtr 2026

Current estate prices

WhereLotPriceSource
Brisbane's south-west (Logan), new release300 m² (10 m frontage)from $515,000Developer price guide, Sep 2026
Brisbane's south-west (Logan), new release420 m² (14 m frontage)from $589,000Developer price guide, Sep 2026
Brisbane's south-west (Logan), new release480 m² (16 m frontage)from $610,000Developer price guide, Sep 2026
Melbourne's west, titled lot392 m² (14 m frontage)$440,000–$460,000Listing, Sep 2026; estate offering $20,000 off titled land

The Australian Government's National Housing Supply and Affordability Council describes land supply as a binding constraint on new home building: greenfield lot sales in 2025 stayed below the pre-pandemic average while prices set records. Forecasters now expect land prices to keep rising in south-east Queensland, Perth and Adelaide, and to stay soft in Sydney and Melbourne until rates stabilise.

Who pays each stage

Concrete pump pouring a slab
Base: slab pour
Timber frames and trusses on a slab
Frame
Wrapped and roofed house frames
Enclosed
Finished house with builder rubbish in front
Practical completion

Queensland HIA contracts split the build price into six progress payments. With an 80% construction loan, the first 20% (deposit and base) usually comes from savings, and the bank funds the rest as each stage is certified. Amounts are for the $466,000 build.

StageShareAmountPaid byMonth
Deposit5%$23,300Your savings3
Base (slab)15%$69,900Your savings4
Frame20%$93,200Bank6
Enclosed (lock-up)25%$116,500Bank8
Fixing20%$93,200Bank10
Practical completion15%$69,900Bank11

Months are counted from land settlement. Handover is month 11.

Interest while you build

A printed progress payment schedule with handwritten ticks
The stage payment schedule, ticked off as each claim was paid

Interest is charged on the land loan from settlement, and on each construction drawdown only from the day it is paid. Construction loans are normally interest-only until handover.

RateOn the land loanOn the buildTotal to handover
6.00%Nov 2025 assumption$25,916$4,544$30,460
6.50%Today, interest-only$28,076$4,922$32,998
7.00%If rates rise another 0.5%$30,235$5,301$35,536

The land loan is the larger cost: it accrues interest for all eleven months while the house is still being built. Every month between land settlement and the build start adds about $2,552 at today's rate.

Repayments after handover

At handover the $844,000 loan becomes principal-and-interest over 30 years.

RateMonthlyYearly
6.00%$5,060$60,720
6.32%Today, investor P&I average$5,235$62,820
6.82%$5,513$66,156
7.00%$5,615$67,380

Inflation is still above the Reserve Bank's 2–3% target (3.5% headline, 3.6% trimmed mean), and markets are pricing in one more rise in 2026, with cuts not expected before the second half of 2027.

Compared with November 2025

The same house, block size and after-handover works as first planned in November 2025, when the land was about $475,000. Land, build prices and interest rates have moved since.

Nov 2025Sep 2026Change
Land (420 m², 14 m frontage)$475,000$589,000+$114,000
House, including about $110,000 of upgrades$440,000$466,000+$26,000
Stamp duty (Queensland, investor)$15,050$19,530+$4,480
After-handover works: driveway, fencing, landscaping, garage epoxy, letterbox$50,000$50,000+$0
Interest until handover$25,190$32,998+$7,808
Total$1,005,240$1,157,528+$152,288
Cash from savings$248,050$280,530+$32,480
Borrowed (80% of land and build)$732,000$844,000+$112,000
Monthly repayment after handover$4,389$5,235+$846
Land is most of the difference

Of the $152,288 increase, $114,000 is the land. The November 2025 figure of $475,000 was close to the median lot in the area at the time; a comparable 14 m lot in a new estate release is now priced from $589,000.

Rates used: 6.0% in Nov 2025 (the original assumption). Sep 2026: 6.5% interest-only during the build and 6.32% principal-and-interest after handover, the average rates on new investor loans in July 2026. Build price re-quoted at the 5.9% annual rise in house construction prices.

Costs that are easy to miss

Reinforcing mesh laid for side paths
Side paths, after handover
New driveway taped off while it cures
Driveway, after handover
  • Council rates on the land from settlement: about $400–$600 a quarter
  • Building insurance during construction: about $500–$800
  • Utility connections (water, power, gas): about $2,000–$5,000
  • Conveyancing and legal fees: about $2,000–$3,000
  • Variations and price adjustments after the contract is signed
  • Extra interest if the build runs late: about $4,572 a month once the full loan is drawn

What to watch

  • The gap between land settlement and the build start
  • Whether your lender has the stage invoice, photos and certificate it needs, so drawdowns are not held up
  • Rate decisions during the build: construction loans are usually variable
  • A buffer in savings for variations and after-handover works, which the construction loan will not cover

Sources

Estate prices come from developer price guides and listings viewed in September 2026 and are shown without estate names. This is a general worked example for planning, not financial, tax or investment advice. Figures are rounded, include GST and are based on assumptions that will differ from any real build. Lender terms, duty concessions and council fees vary. Speak to a qualified adviser before making decisions.

Disclaimer

Everything on this page is for educational and informational purposes only. Costs, prices, interest rates, rules and government schemes change over time, and the figures shown are approximate examples that may already be out of date. Nothing here is financial, tax, legal, building or professional advice, a recommendation or a quote. Do your own research, get written quotes and seek advice from qualified professionals before making any decision.

For builders

Stage payments your customers and their lenders can follow.

PropertyMaths shows each stage claim, its receipt and a lender pack in the customer portal.